EIBOR 3M 3.69% CBUAE Base 3.65% Best Islamic 3.25% Best Conventional 3.70% EIBOR 3M 3.69% CBUAE Base 3.65% Best Islamic 3.25% Best Conventional 3.70%
حاسبة التمويل العقاري في الإمارات

Mortgage Calculator

Adjust the sliders and see your estimated monthly payment update in real time. Uses the standard amortisation formula with CBUAE-compliant parameters.

قيمة العقار
AED 1,500,000
AED 300KAED 100M
الدفعة المقدمة
20%
5%80%
معدل الفائدة السنوي
4.50%
1.00%10.00%
مدة القرض
25 years
5 years25 years
Figures shown are indicative. Use the eligibility checker to see what this looks like for your circumstances.

Your Estimated Payment

AED 7,399
per month
Finance Amount
AED 1,200,000
Down Payment
AED 300,000
Total Interest
AED 1,019,656
Total Repaid
AED 2,219,656
Check Your Eligibility →
اكتشف قدرتك على التمويل العقاري
قواعد البنك المركزي

CBUAE Mortgage Rules

These Central Bank regulations determine your maximum borrowing. Banks cannot lend beyond these limits.

%

Debt Burden Ratio (DBR)

Total monthly debt payments cannot exceed a percentage of your gross income. UAE Nationals: 60%. Expats: 50%. Non-residents: 45%.

Loan-to-Value (LTV)

Maximum loan as a percentage of property value. First home under AED 5M: up to 80%. Over AED 5M: 70% (nationals) or 65% (expats).

×

Income Multiple

Maximum total borrowing as a multiple of annual income. Nationals: 8x. Expats: 7x. Non-residents: 5x.

Three-limitation rule: Your actual maximum is the lowest of these three calculations. If DBR limits you to AED 1.2M, LTV to AED 1.5M, and income to AED 2M, your max is AED 1.2M.

How the UAE mortgage calculator works

Adjust the sliders and the calculator runs the standard reducing-balance amortisation formula. Property value minus your down payment gives the loan amount. That loan is repaid over your chosen term at your chosen rate using equal monthly instalments. This is the same formula every UAE bank uses to calculate your repayment schedule.

Three CBUAE rules cap your borrowing before the formula even runs. Your Debt Burden Ratio (DBR) limits total monthly debt commitments to 50% of gross salary for expats, or 60% for UAE nationals. The maximum loan-to-value (LTV) on a first property under AED 5 million is 80%, which means you need at least a 20% down payment. The total loan cannot exceed 7 times your annual salary (6 times for self-employed borrowers). Your actual maximum is whichever of these three limits is lowest. Most borrowers are constrained by DBR first.

The rate field uses a reducing-balance rate, not a flat rate. Flat rates are still quoted informally by some lenders and can appear deceptively low. A 2.5% flat rate is roughly equivalent to a 4.5% reducing-balance rate. All the rates on our compare page are reducing-balance rates, so you can input any of them directly without conversion.

Islamic finance uses profit rates rather than interest rates, but the repayment calculation is identical to a reducing-balance rate. Whether the bank calls it an interest rate or a profit rate, the monthly payment figure the calculator shows is accurate for both.

What "reducing balance" means in practice

Each month, your repayment covers two things: the interest (or profit) that has accrued on the outstanding balance, and a portion of the principal. Early in the mortgage, most of the payment is interest because the balance is large. Over time, the balance falls, less interest accrues each month, and more of each payment goes toward principal. This is why the total interest on a 25-year mortgage looks alarming compared to the loan amount. It is also why overpaying early in the mortgage saves substantially more interest than overpaying later.

Worked example: AED 1.5M property on AED 25,000 salary

Here is what the full eligibility calculation looks like with real numbers, following the CBUAE framework step by step.

Scenario: Expat buyer. Property value AED 1,500,000. Salary AED 25,000 per month. Rate 4.50% reducing. Term 25 years. No existing debts.

Step 1: LTV check

At 80% LTV, the maximum loan on an AED 1,500,000 property is AED 1,200,000. Down payment required: AED 300,000. This does not yet tell you whether you can afford the repayment. It tells you the loan ceiling the bank will not cross regardless of your income.

Step 2: DBR check

At AED 25,000 salary, 50% DBR gives a maximum monthly commitment of AED 12,500. If you have no other loans or credit card minimum payments, the full AED 12,500 is available for your mortgage payment.

Step 3: Repayment calculation

Monthly repayment on AED 1,200,000 at 4.50% over 25 years: AED 6,595. That is 26.4% of gross salary, well within the 50% DBR cap. This borrower passes.

Step 4: Income multiple check

AED 1,200,000 is 4x annual salary (AED 300,000). The CBUAE cap is 7x for employed expats. This passes with room to spare.

Result: This borrower qualifies. Monthly repayment: AED 6,595. Total interest over 25 years: AED 778,500. Total repaid: AED 1,978,500.

The same property on AED 15,000 salary

DBR at 50% gives AED 7,500 maximum monthly commitment. The repayment on AED 1,200,000 at 4.50% over 25 years is AED 6,595. That still passes the DBR check. However, the income multiple is now 6.67x (AED 1,200,000 against AED 180,000 annual salary), close to the 7x ceiling. Several banks operate internal limits below the CBUAE maximum, and a borrower at 6.67x may be declined or offered a smaller loan. For this salary, targeting a property under AED 1.1 million gives more margin.

The same property on AED 12,000 salary

DBR at 50% gives AED 6,000 maximum monthly commitment. Monthly repayment on AED 1,200,000 is AED 6,595. That exceeds the DBR cap. This borrower does not qualify for AED 1,200,000. Maximum qualifying loan at AED 6,000 payment capacity, 25 years at 4.50%: approximately AED 1,090,000. Maximum property price at 80% LTV: AED 1,362,500.

What the calculator does not include

The monthly figure shown is the mortgage repayment only. Buying a property in Dubai involves several one-time costs that you need to budget for separately. These are fixed by regulation or standard market practice and apply regardless of which bank you use.

Dubai Land Department fee

4% of the purchase price, paid at transfer. On AED 1,500,000 that is AED 60,000. This is mandatory and non-negotiable.

Agency fee

Typically 2% of the purchase price if buying through a registered agent. On AED 1,500,000 that is AED 30,000.

Mortgage registration fee

0.25% of the loan amount, paid to the DLD at the time of mortgage registration. On AED 1,200,000 that is AED 3,000.

Property valuation

AED 2,500 to AED 3,500, paid to a RERA-approved valuer. Required by the bank before mortgage approval. Paid whether the mortgage proceeds or not.

Life insurance

Required by most UAE lenders. Typically 0.3% to 0.7% of the outstanding loan balance per year, reducing as the loan is repaid. Some banks sell their own policy; you can often source cheaper cover independently.

Bank processing fee

0.5% to 1% of the loan amount, charged at drawdown. On AED 1,200,000 at 0.5% that is AED 6,000. Negotiable, and often waived for larger loans or salary-transfer borrowers.

Budget summary: On a AED 1,500,000 Dubai property with 20% down, one-time buying costs (DLD, agency, registration, valuation, bank fee) typically total AED 102,000 to AED 115,000 in addition to the AED 300,000 deposit. Have this available in cash before you start. Banks will not lend you the transaction costs.

Mortgage calculator vs eligibility check: when to use which

The calculator answers one question: what is the monthly repayment on a specific loan at a specific rate?

The eligibility checker answers a different question: based on your salary, existing debts, visa status, and nationality, what is the maximum loan you qualify for, and at which banks?

Use the calculator first. Understanding the repayment on the loan you want is useful before you talk to any bank. Many buyers discover the repayment is higher than expected and use this to reset their property budget before engaging with lenders. That is a more productive starting point than getting a bank's pre-approval and then working backwards from an amount you cannot comfortably service.

Then use the eligibility checker to see whether a bank will lend you that amount and which products match your profile. The eligibility tool factors in employer category (government, listed company, SME), existing liabilities, and whether you transfer your salary, all of which affect which lenders will approve you and at what rate.

Frequently asked questions

What is the maximum mortgage term in the UAE?

25 years. Most banks also require the loan to mature before you reach 65 (expats) or 70 (UAE nationals), which shortens the available term for older borrowers. A 45-year-old expat can only take a 20-year term. Enter your own term into the calculator to see how it affects your payment.

Can I use this calculator for an off-plan purchase?

The calculator shows your post-completion repayment once the full mortgage is drawn. Off-plan mortgages work differently during construction: banks release funds in stages as the developer hits completion milestones, and you typically pay interest only on the drawn portion until handover. Use this calculator for post-completion planning, and discuss the construction-phase structure with your bank separately.

What down payment do I need as an expat?

Minimum 20% on a first property under AED 5 million. For properties at AED 5 million or above, expats need 35% down. On a second property, expats need 35% down regardless of price. UAE nationals get the same 20% minimum on a first property under AED 5 million, 30% above AED 5 million, and 35% on second properties.

Is the calculator accurate for Islamic mortgages?

Yes. Islamic home finance uses Ijara or Diminishing Musharaka structures, but the monthly payment calculation is mathematically identical to a reducing-balance rate. Enter the profit rate from your Islamic bank exactly as you would a conventional interest rate. The repayment figure will be accurate. Borrowers of any faith can apply for Islamic finance products at UAE banks.

What happens to my payment when EIBOR changes?

Variable-rate mortgages in the UAE are priced as EIBOR 3M plus a fixed margin (typically 1.25% to 1.75%). When EIBOR moves, your rate and payment move by the same amount. Use the rate slider to model different EIBOR scenarios. Fixed-rate mortgages are not affected by EIBOR movements during the fixed period.

Can I overpay my UAE mortgage without penalty?

Depends on your facility terms. The CBUAE caps the early settlement fee on variable-rate mortgages at 1% of the overpaid amount. Fixed-rate mortgages have no regulatory cap and banks typically charge 1% to 3%. Some lenders allow up to 10% annual overpayment without penalty. Check your facility letter before making lump-sum payments.

What rate should I enter into the calculator?

For a current quote: the reducing-balance rate from your pre-approval letter. For planning: use the current best rate from our compare page as the best case, and add 1.5 percentage points to model what you might pay once the initial fixed period ends and the rate reverts to EIBOR plus margin.

Does the calculator include all buying costs?

No. It shows the monthly mortgage repayment only. It does not include the DLD transfer fee (4%), agency fee (2%), mortgage registration fee (0.25% of loan), valuation (AED 2,500 to AED 3,500), life insurance, or bank processing fee. On a AED 1.5M property these one-time costs typically total AED 100,000 to AED 115,000 on top of the deposit.

What is the DBR and how does it limit my borrowing?

DBR is Debt Burden Ratio. The CBUAE caps total monthly debt commitments at 50% of gross salary for expats and 60% for UAE nationals. This includes all loans, credit card minimum payments, and the mortgage repayment. On AED 25,000 salary, your maximum total monthly debt is AED 12,500. If you have a car loan of AED 2,000, your mortgage repayment cannot exceed AED 10,500, which determines your maximum loan.

Can I borrow more by extending my term to 25 years?

Yes. A longer term reduces the monthly repayment, which means the same DBR ceiling allows a larger loan. On AED 25,000 salary at 4.50%, a 15-year term limits you to roughly AED 870,000 before hitting the payment ceiling. The same salary on a 25-year term allows approximately AED 1,200,000. The cost: the 25-year loan pays around AED 340,000 more in total interest. Use the term slider to compare both.

Know your number. Now see which banks will lend it.

The eligibility checker matches your profile against 55+ products from 12+ UAE lenders in under two minutes.

Check My Eligibility Compare All Rates
💬